{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":204,"n_cols":9,"rows_kept":204,"cut":false,"hidden":false,"merged":[[200,7,201,7],[128,7,130,7],[128,8,130,8],[128,6,130,6],[38,4,38,5],[117,0,118,8],[112,0,112,5],[119,8,125,8],[62,6,65,6],[28,0,29,8],[157,6,161,6],[157,7,161,7],[157,8,161,8],[193,0,193,4],[157,0,157,2],[158,0,158,2],[159,0,159,2],[160,0,160,2],[161,0,161,2],[158,3,158,5],[157,3,157,5],[30,6,46,6],[30,7,46,7],[34,0,34,3],[25,0,25,4],[41,0,41,3],[40,0,40,3],[43,4,43,5],[44,4,44,5],[46,4,46,5],[30,0,30,5],[36,0,36,3],[46,0,46,3],[44,0,44,3],[32,0,32,3],[31,0,31,3],[26,0,26,4],[35,0,35,3],[35,4,35,5],[36,4,36,5],[38,0,38,3],[31,4,31,5],[22,6,27,6],[22,7,27,7],[37,4,37,5],[40,4,40,5],[41,4,41,5],[45,4,45,5],[42,4,42,5],[19,0,19,2],[14,3,16,5],[17,3,18,5],[27,0,27,4],[23,0,23,4],[32,4,32,5],[20,0,21,8],[16,1,16,2],[30,8,46,8],[24,0,24,4],[43,0,43,3],[42,0,42,3],[33,0,33,3],[33,4,33,5],[45,0,45,3],[34,4,34,5],[37,0,37,3],[0,0,0,8],[2,0,3,8],[1,0,1,8],[10,0,10,8],[9,0,9,5],[22,0,22,4],[17,1,17,2],[18,1,18,2],[13,0,13,5],[13,8,18,8],[22,8,27,8],[11,0,12,8],[4,3,4,8],[5,3,5,8],[6,3,6,8],[7,3,7,8],[14,1,15,2],[13,6,18,6],[13,7,18,7],[4,0,4,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[93,0,95,2],[70,0,70,3],[73,0,74,8],[72,0,72,5],[77,0,77,3],[86,4,86,5],[89,0,90,8],[85,0,85,3],[80,0,80,3],[85,4,85,5],[83,0,83,5],[55,0,55,4],[62,4,62,5],[59,0,59,8],[83,7,87,7],[64,0,64,3],[65,0,65,3],[63,4,63,5],[77,4,77,5],[79,0,79,5],[75,0,75,5],[80,4,80,5],[84,0,84,3],[87,4,87,5],[69,8,71,8],[69,7,71,7],[63,0,63,3],[69,6,71,6],[71,0,71,3],[81,0,82,8],[65,4,65,5],[62,0,62,3],[75,7,80,7],[54,0,54,4],[57,0,57,4],[66,0,66,3],[66,4,66,5],[78,0,78,3],[56,0,56,4],[49,6,51,6],[49,7,51,7],[67,0,68,8],[76,0,76,3],[49,8,51,8],[54,6,58,6],[54,7,58,7],[54,8,58,8],[62,7,66,7],[62,8,66,8],[60,0,61,8],[58,0,58,4],[52,0,53,8],[51,0,51,4],[50,0,50,4],[49,0,49,4],[64,4,64,5],[76,4,76,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[69,0,69,3],[153,6,154,6],[127,0,127,8],[128,3,128,5],[88,0,88,8],[86,0,86,3],[87,0,87,3],[84,4,84,5],[75,6,80,6],[83,6,87,6],[100,0,100,2],[119,6,125,6],[116,0,116,5],[123,0,123,3],[75,8,80,8],[124,0,124,3],[119,0,120,3],[83,8,87,8],[115,0,115,3],[110,4,110,5],[111,4,111,5],[126,0,126,8],[154,4,154,5],[142,0,143,5],[151,0,152,8],[104,7,105,7],[104,8,105,8],[102,0,103,8],[97,0,97,2],[101,0,101,2],[91,6,101,6],[91,7,101,7],[98,0,98,2],[119,7,125,7],[125,0,125,3],[121,4,121,5],[122,4,122,5],[123,4,123,5],[124,4,124,5],[125,4,125,5],[119,4,120,5],[121,0,121,3],[122,0,122,3],[104,0,105,3],[104,4,105,5],[91,0,92,5],[91,8,101,8],[96,0,96,2],[99,0,99,2],[186,0,186,5],[191,8,195,8],[170,0,170,4],[172,0,172,4],[190,0,190,5],[191,0,191,4],[179,0,179,4],[180,0,180,4],[192,0,192,4],[173,0,173,4],[191,6,195,6],[191,7,195,7],[175,4,175,5],[177,0,178,8],[182,0,182,4],[203,7,204,7],[203,8,204,8],[174,0,174,5],[169,6,176,6],[176,4,176,5],[175,0,175,3],[176,0,176,3],[169,7,176,7],[169,8,176,8],[203,0,204,5],[200,8,201,8],[196,0,196,8],[202,0,202,8],[194,0,194,4],[197,0,198,5],[200,0,201,5],[197,6,198,6],[197,7,198,7],[197,8,198,8],[200,6,201,6],[203,6,204,6],[199,0,199,8],[195,0,195,4],[188,0,189,8],[185,0,185,5],[153,7,154,7],[153,8,154,8],[153,0,153,3],[153,4,153,5],[154,0,154,3],[150,0,150,4],[133,6,150,6],[133,7,150,7],[133,8,150,8],[133,0,134,5],[146,0,146,4],[145,0,145,4],[147,0,147,4],[138,0,138,4],[139,0,139,4],[140,0,140,4],[141,0,141,4],[181,0,181,4],[183,0,183,4],[184,0,184,4],[144,0,144,4],[163,0,163,8],[155,0,156,8],[179,6,187,6],[179,7,187,7],[179,8,187,8],[164,4,164,5],[8,0,8,2],[8,3,8,8],[39,0,39,3],[39,4,39,5],[136,0,136,4],[128,1,128,2],[129,1,129,2],[129,3,129,5],[130,1,130,2],[130,3,130,5],[93,4,95,5],[96,4,101,5],[93,3,95,3],[108,0,109,5],[106,0,107,8],[113,0,114,5],[111,0,111,3],[110,0,110,3],[115,4,115,5],[131,0,132,8],[47,0,48,8],[164,6,166,6],[164,7,166,7],[164,8,166,8],[165,0,165,3],[165,4,165,5],[166,0,166,3],[166,4,166,5],[171,0,171,4],[135,0,135,4],[108,6,115,6],[108,7,115,7],[108,8,115,8],[149,0,149,4],[148,0,148,4],[159,3,159,5],[160,3,160,5],[167,0,168,8],[162,0,162,8],[169,0,169,4],[161,3,161,5],[164,0,164,3],[137,0,137,4],[104,6,105,6]]}
["Part III"]
["SCORING WORKSHEET"]
["Sponsor to Score Application and Indicate Exhibit Which Supports Score Prior to Submission of Application"]
[]
["Applicant Name:",null,null,"(Enter Applicant Name)"]
["Development Name:",null,null,"(Enter Development Name)"]
["Development Address:",null,null,"(Enter Development Address)"]
["LIHTC Request:",null,null,"(Enter Total LIHTC Request)"]
["Is this a New Creation Project?",null,null,"Yes"]
["CATEGORY",null,null,null,null,null,"MAXIMUM\nPTS","ACTUAL \nPTS","EXHIBIT # and Page #"]
["Development Characteristics (55 Possible Points)"]
["Increase in Extended Use Period"]
[]
["Please highlight choices",null,null,null,null,null,15]
["Add'tl Extended Use","Points",null,"Homeownership Converstion "]
[" Period"]
[5,5]
[10,10,null,"10 Points"]
[15,15]
[]
["Preservation"]
[]
["Requires hard cost that exceed $65,000 per unit",null,null,null,null,4,10]
["Have Committed federal rental assistance contracts",null,null,null,null,2]
["Projects have not been sydicated with LIHTC after 1990 ",null,null,null,null,3]
["Property is family development ",null,null,null,null,2]
["Property  is located in Kent or Sussex Counties",null,null,null,null,2]
[]
["Development and Unit Amenities"]
[]
["Please highlight choices",null,null,null,null,null,15]
["Amenity",null,null,null,"Points "]
["Community Center",null,null,null,5]
["Resilency Hub",null,null,null,3]
["Private Outdoor",null,null,null,3]
["WIFI",null,null,null,2]
["Washer/Dryer in Units",null,null,null,2]
["Elderly Bus Service",null,null,null,2]
["Specified Design Accessories",null,null,null,2]
["Self-service delivery locker locations",null,null,null,2]
["Exercise and/or Walking Trails",null,null,null,1]
["Ceiling Fan",null,null,null,1]
["Microwave hood",null,null,null,1]
["Trash chute",null,null,null,1]
["Raised Garden",null,null,null,1]
["Gazebo",null,null,null,1]
["Other Prior DSHA Approved:",null,null,null,1]
["Provision of Social Services: Supported by MOUs"]
[]
["(Specify Service, Provider)",null,null,null,null,2,5]
[2,null,null,null,null,3]
["(Specify Service, Provider)",null,null,null,null,5]
["Energy Conservation Measures and Benchmarking"]
[]
["Approach",null,null,null,null,"Points",10]
["Enterprise 2020, Leed, or NGBS 2020",null,null,null,null,"3 pts"]
["Passive House, DOE Energy Star, Additional HERS",null,null,null,null,"2 pts"]
["Resilency Enterprise, Leed, NGBS",null,null,null,null,"3 pts"]
["All Electric ",null,null,null,null,"2 pts"]
["Community Impact - (54 Possible Points)"]
["Promoting Balanced Housing Opportunities"]
[]
["% of Units Located in Area of Opportunity",null,null,null,"Points",null,15]
["0-49.9%",null,null,null,0]
["50-99.9%",null,null,null,7]
[1,null,null,null,15]
["Eastern Sussex",null,null,null,5,null,5]
["Community Revitilization, Opportunity Zones and DDD"]
[]
["Category",null,null,null,"Points ",null,5]
["(QCT, OZ, or DDD) and CCRP",null,null,null,5]
["DDD or OZ",null,null,null,2]
[]
["Site and Neighborhoods"]
[]
["Please highlight choices",null,null,null,null,null,20]
["Category",null,null,null,"Points"]
["A. Access to Transit - Existing Transit Stop with Improvements*",null,null,null,8]
["*See Exhibit 24 for more definitions"]
[]
["B. Amenities, Supported by Market Study",null,null,null,12]
["Community Compatibility"]
[]
[null,null,null,null,null,null,14]
["Category",null,null,null,"Points"]
[" Connectivity",null,null,null,3]
["Residential Appropriatness",null,null,null,5]
["Community Design",null,null,null,10]
["Tenant Populations Served (45 Possible Points)"]
["Serving Lower Income Residents  "]
[]
["Serving Lower Income Residents New Castle County, Kent, and Sussex",null,null,null,null,null,20]
[]
["Average AMI of Overall Project - % of units",null,null,"Points"]
[]
[]
["<40%",null,null,20]
["41-45%",null,null,17]
["46-50%",null,null,14]
["51-55%",null,null,11]
["56-58%",null,null,9]
[">58%",null,null,0]
["Integrated Housing for Special Populations"]
[]
["Designate greater of 10%  or 6 units as set aside for special populations",null,null,null,"(Specify # of Units)",null,10]
[]
["Additional Fully Accessable Units  "]
[]
["Additional Fully Accessible units New Castle County ",null,null,null,null,null,5]
[]
["10% Fully Accessible Units ",null,null,null,3]
["15% Fully Accessible Units ",null,null,null,5]
[]
["Additional Fully Accessible Units Kent Sussex"]
[]
["10% Fully Accessible Units ",null,null,null,3]
[]
["Mixed Income / Market Rate"]
[]
["Percentage of Unsubsidized Units neither income nor rent restricted",null,null,null,"Points",null,10]
[]
[0.1,null,null,null,2]
[0.15,null,null,null,4]
[0.2,null,null,null,6]
[0.25,null,null,null,8]
[0.3,null,null,null,10]
["Use of Resources (38 Possible Points)"]
["Cost Balance"]
["Project Type","Construction/TDC",null,"Point Escalator",null,null,15]
["New Construction","> or = to 67%",null,"1 point for every 1.5% over 67%"]
["Acquisiton/Rehab/New Creation Rehab","> or = to 50%",null,"1 point for every 1.5% over 67%"]
["Leveraging of Non-DSHA Resources"]
[]
["Leveraging of Non-DSHA Resources New Castle County",null,null,null,null,null,10]
[]
["Percent Non-DSHA Perm Source",null,null,null,null,"Points"]
["81 - 100%",null,null,null,null,10]
["71 - 80%",null,null,null,null,8]
["61 - 70%",null,null,null,null,6]
["51 - 60%",null,null,null,null,4]
["36 - 50%",null,null,null,null,2]
["0 - 35%",null,null,null,null,0]
["Leveraging of Non-DSHA Resources Kent Sussex"]
[]
["Percent Non-DSHA Perm Source",null,null,null,null,"Points"]
["71 - 100%",null,null,null,null,10]
["61 - 70%",null,null,null,null,8]
["51 - 60%",null,null,null,null,6]
["36 - 50%",null,null,null,null,4]
["21 - 35%",null,null,null,null,2]
["0 - 20%",null,null,null,null,0]
["New Rental Subsidy"]
[]
["At least  75% of total affordable units:",null,null,null,"(Specify %)",null,5]
["Subsidy Type:",null,null,null,"(Specify Type)"]
["Historic Housing"]
[]
["State Historic Register",null,null,"Yes / No",null,null,5]
["Federal Historic Register",null,null,"Yes / No"]
["0% - 50% of units",null,null,0]
["51% - 99% of units",null,null,2]
["100% of units",null,null,5]
["Development Team (37 Possible Points)"]
["Minority-Owned/Women-Owned/Veteran-Owned/Service Dsiabled Veterans-Owned/Indviduals with Disabilities-Owned Business"]
["Firm",null,null,null,"Points ",null,5]
["Development Team Member (Owner/Developer)",null,null,null,5]
["Special Team Member (Please see QAP for eligible members)",null,null,null,1]
["Sponsor Capacity"]
[]
["Experience",null,null,null,null,"Points",10]
["2-4 Developments in service less than 3 years",null,null,null,null,3]
["2-4 Developments in service more than 3 years",null,null,null,null,5]
["5 or more Developments in service less than 3 years",null,null,null,null,7]
["5 or more Developments in service more than 3 years",null,null,null,null,10]
[]
["All Developments have positive cashflow?",null,null,null,"Yes / No"]
["All Developments have funded reserves?",null,null,null,"Yes / No"]
["Management Agent's Experience  and Performance"]
[]
["Experience",null,null,null,null,"Points",15]
["1-4 Developments",null,null,null,null,1]
["5-15 Developments",null,null,null,null,3]
["More than 15 Developments",null,null,null,null,5]
["LEP Persons with limited Limited English Profiency ",null,null,null,null,2]
["Section 811 and Target Unit Performance",null,null,null,null,5]
[">80% occupied by qualified tenants (Section 811 and/or Target Units) -    5 pts"]
["60-80% occupied by qualified tenants (Section 811 and/or Target Units) - 2 pts"]
["Management Agent Social Servide Utilization and Outcomes",null,null,null,null,3]
["Readiness to Proceed"]
[]
[]
["Final Zoning Approvals",null,null,null,null,3,10]
["Local municipality design and/or site plan final approvals",null,null,null,null,3]
["DNREC final approvals",null,null,null,null,3]
["DelDOT final approals",null,null,null,null,3]
["Allocations received in 2021 or forward that construction closed by initial carryover deadline",null,null,null,null,3]
[]
["Base TOTAL",null,null,null,null,null,229,{"$f":"SUM(H12:H196)","v":0}]
[]
[]
["Bonus Points ",null,null,null,null,null,10,null,"For Calculation method, see DSHA QAP Page "]
[]
[]
["TOTAL",null,null,null,null,null,239,{"$f":"SUM(H198:H201)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}